Ready 4-bedroom villa Losta in Ubud
Villa · 4 bedrooms · Ubud
About
- Ready, 4 bedrooms, 323 m²
- Hidden City Ubud community (wellness lifestyle)
- Leasehold — term to be confirmed with the seller
- LOT 5 — available
- Yield forecast of 7–11% (three scenarios)
Documents
Financials
Timeline
Overview
A finished 4-bedroom Losta villa, 323 sqm, in the Hidden City Ubud wellness community — close to central Ubud with rental-ready infrastructure
Ubud is Bali's cultural and wellness hub: rice terraces, yoga studios, temples and a steady flow of guests who choose calm and nature over the beach-club scene of Canggu or Seminyak. Rental demand here comes from digital nomads, families and travelers staying weeks or months at a time — a steadier, less seasonal flow than on the coast. The Losta villa sits within Hidden City Ubud, a gated wellness-lifestyle community with rooftop spaces and an open-air lounge, just 10 minutes from Monkey Forest and within half an hour of Campuhan Ridge Walk and Pura Tirta Empul temple — convenient both for living and for hosting longer-stay guests.
The Losta villa is a finished, standalone property (LOT 5) of 323 sqm with 4 bedrooms, part of a community with professional management: an investor gets a ready rental asset rather than a construction project, available to rent out as soon as the deal closes. The land is held under leasehold; the exact term and title documents are yet to be confirmed by the seller — BDA verifies them individually before the deal. The seller quotes a benchmark ROI of 7–11% with a 9–15 year payback across different scenarios, but this is an indicative range, not a guarantee: BDA recalculates the exact yield for this property based on real occupancy, ADR and the management company's commission in Ubud, including a downside vacancy scenario.
Services & grounds
Services & amenities
Services
- Fully ready to move in and rent out
- Professional rental management (management company)
- Part of the Hidden City Ubud community: rooftop areas, an open-air lounge and wellness facilities
- 4 bedrooms, 323 m²
Location and nearby (Hidden City Ubud)
- Monkey Forest — ~10 min
- Ceking Rice Terrace — ~20 min
- Campuhan Ridge Walk — ~30 min
- Pura Tirta Empul — ~30 min
- Kintamani — ~50 min
- Kanto Lampo Waterfall nearby
Photos
Exterior & interior
Layout
Layout
4-bedroom villa (LOT 5)
- 4 bedrooms
- 323 m²
- 2 floors + pool 39 m²
- Ready to move in
Returns
Yield scenarios
| Pessimistic | Moderate | Realistic | |
|---|---|---|---|
| Daily rate (ADR) | $386 | $419 | $503 |
| Occupancy | 70% | 77% | 85% |
| Annual revenue | $95,921 | $117,760 | $156,056 |
| Booking commission (16.3%) | $15,635 | $19,195 | $25,437 |
| Management company fee (19%) | $18,225 | $22,374 | $29,651 |
| Operating expenses | $10,225 | $13,425 | $14,045 |
| Net annual income (payout) | $51,836 | $62,766 | $86,923 |
| ROI | 7% | 8% | 11% |
| Payback, years | 15 | 12 | 9 |
Location & market
Ubud, Bali
Ubud — area analytics
Yield, occupancy and the specifics of the area — understand the location before choosing a property.
Open area guideHow we calculate yield
Real rental yield — based on actual market and management-company data, not the developer’s presentation.
Open market analyticsPayment terms
How the deal works
Reservation
By agreement with the seller
Instalments
- Payment — On transfer of the leasehold rights under the agreement
- Support — Document checks and the transaction — handled by BDA
Questions about this property?
Send a request — we’ll review the documents, the yield and the deal terms for “Ready 4-bedroom villa Losta in Ubud”.
Or message us directly on WhatsApp
Other properties
See also
Q&A
Frequently asked
What determines the $780,000 price for the Losta villa in Ubud?
What is the ownership structure and for how long?
Is the villa already finished or still under construction?
What rental yield can realistically be expected from this villa?
What makes the location good, and who is this villa for?
What does BDA check before buying this villa?
Next step
Ready to discuss Ready 4-bedroom villa Losta in Ubud?
Send a request, ask for a presentation with documents and numbers, or get a personal consultation on the property from the BDA team.
Or message us directly on WhatsApp