Villa X100 — a townhouse in the HAPPINESS community, Ubud
A completed view townhouse with rental income — the last villa in the community
About
- HAPPINESS community, Ubud
- 22 units already delivered
- Next to Onyx Park Resort (~1,000 visitors/day)
- Waterfall, park and a 1.5 km eco-trail
Documents
Financials
Timeline
Overview
A completed two-storey 100 m² townhouse in the HAPPINESS community in Ubud
Villa X100 is a two-storey townhouse of about 100 m² in the HAPPINESS community in Ubud — the spiritual and cultural heart of Bali. Officially, up to 80% of the island’s tourists visit Ubud, and the mild +28–30 °C climate holds year-round.
The layout spans two levels: a living-kitchen area with a bedroom and bathroom on the ground floor; a master bedroom with an en-suite and a private rooftop terrace of 14–19 m² upstairs. Windows face east. Next door, the Onyx Park Resort multifunctional centre draws around 1,000 people a day and sustains a steady flow of tenants.
This is the last remaining Villa X100. The community is nearing handover, with the first residents moved in during summer 2024. The developer guarantees timelines and quality — 3 years on the structure and 1 year on engineering systems.
Site plan
Grounds & services
On-site services
- Parking, a park and walking paths
- Rental management by a management company
- Developer warranty: 3 years structural, 1 year engineering
- Design by a Russian architecture studio
Nearby amenities
- Onyx Park Resort: coworking, mall, concert hall
- Cafés, restaurants and coffee shops
- Shops, salons, fitness centre
- A waterfall and a 1.5 km eco-trail inside the community
Photos
Exterior & interior
Layout
Layout
Villa X100 · 2 bedrooms
- Ground floor: 25–29 m² living-kitchen, 13 m² bedroom, bathroom
- 2nd floor: 24 m² master bedroom with en-suite
- Private rooftop terrace of 14–19 m²
- Ready to move in and rent out
Returns
Yield scenarios
| Realistic | |
|---|---|
| Average daily rate | $170 |
| Occupancy | 92% |
| Gross annual income | $62,780 |
| Costs, taxes, management | $26,580 |
| Net annual income | $36,200 |
| Net monthly income | $3,017 |
| Yield on price | 15% |
| Payback period | 6–7 years |
Location & market
Ubud, Bali
Ubud — area analytics
Yield, occupancy and the specifics of the area — understand the location before choosing a property.
Open area guideHow we calculate yield
Real rental yield — based on actual market and management-company data, not the developer’s presentation.
Open market analyticsPayment terms
How the deal works
Reservation
from 50% of the price when buying now
Instalments
- Instalments — up to 3 months
- Completion — 1 month
Questions about this property?
Send a request — we’ll review the documents, the yield and the deal terms for “HAPPINESS · Villa X100”.
Or message us directly on WhatsApp
Other properties
See also
Q&A
Frequently asked
How much does Villa X100 cost?
Where is it located?
What rental income can I expect?
Is the property ready?
Next step
Ready to discuss HAPPINESS · Villa X100?
Send a request, ask for a presentation with documents and numbers, or get a personal consultation on the property from the BDA team.
Or message us directly on WhatsApp