Ubud · Under construction

Pistachio Villas — a villa complex in Ubud

A collection of one-of-a-kind homes where every detail is designed for harmony with nature

from $320,000
up to 19%rental yield
30%resale
9 villasVillas 2BR / 3BR

About

  • Boutique bamboo-villa hotel
  • 1 three-bedroom villa
  • 8 two-bedroom villas
  • In harmony with nature

Documents

LeaseLEASEHOLD 30 + 25
LicensePondok Wisata
LandPink zone, tourism area

Financials

Resale upside30%
Rental yieldup to 19%
Managementmanagement company

Timeline

Construction startQ2 2025
CompletionQ4 2026
Complex launchQ4 2026

Overview

A boutique complex of bamboo villas in Ubud

Pistachio Villas are not just villas but art objects that become part of the landscape. The architecture is inspired by Bali’s jungle and rice terraces.

Modern comfort and sustainability. It is exactly this kind of space that tourists are willing to pay more for, giving owners a stable yield.

Pistachio Villas

Site plan

Grounds & services

План комплекса Pistachio Villas

On-site services

  • 24/7 security
  • Gated community
  • On-site service 24/7

Amenities

  • Lagoon pool with a sand beach
  • A view European restaurant (1 min)
  • SPA complex (1 min)
  • A view Indonesian restaurant (1 min)

Visuals

Exteriors

All renders
Pistachio Villas
Pistachio Villas
Pistachio Villas
Pistachio Villas

Interiors

Pistachio Villas
Pistachio Villas
Pistachio Villas

Units

Available layouts

2BR villa with a pool

Price on request
Area175 m²
Terrace/land249 m²
ViewGarden and jungle
  • Living-kitchen area
  • Two master bedrooms
  • Private pool
  • Floor-to-ceiling glazing
2BR villa with a pool
2BR villa with a pool
2BR villa with a pool
2BR villa with a pool
2BR villa with a pool
2BR villa with a pool
2BR villa with a shared pool
2BR villa with a shared pool
2BR villa with a shared pool
2BR villa with a shared pool
2BR villa with a shared pool
2BR villa with a shared pool

2BR villa with a shared pool

Price on request
Area175 m²
Terrace/land205 m²
ViewJungle and rice fields
  • Access to the shared pool
  • Panoramic jungle view

3BR villa with a BBQ area

Price on request
Area195 m²
Terrace/land306 m²
ViewGarden and jungle
  • Private pool
  • Gazebo
  • BBQ area
  • An extra bedroom
3BR villa with a BBQ area
3BR villa with a BBQ area
3BR villa with a BBQ area
3BR villa with a BBQ area
3BR villa with a BBQ area
3BR villa with a BBQ area

Returns

Yield scenarios

PessimisticRealisticOptimistic
Occupancy69%79%89%
Average daily rate$332$382$431
Gross accommodation income$96,054$110,407$124,760
Management & marketing$16,329$18,769$21,209
Operating costs$22,092$25,394$28,695
Maintenance costs$5,820$5,820$5,820
Total costs$44,242$49,983$55,724
Net annual profit$51,812$60,424$69,036
Yield calculation
Yield scenarios per the management company. A full unit-level financial model is prepared individually.

Location & market

Ubud

Area guide

Ubud — area analytics

Yield, occupancy and the specifics of the area — understand the location before choosing a property.

Open area guide
Market & yield

How we calculate yield

Real rental yield — based on actual market and management-company data, not the developer’s presentation.

Open market analytics
Analytical report

Report: 2BR villa yield in Ubud

Occupancy ~79%, revenue ~$100,000/year. Analysis of 59 experience villas — AirDNA & Airbnb data.

Open the report

Payment terms

How the deal works

Reservation

1% of the price for 2 weeks (non-refundable)

Instalments

  • First instalment — 30%
  • By construction stage — in equal parts
  • On keys — 10%

Questions about this property?

Send a request — we’ll review the documents, the yield and the deal terms for “Pistachio Villas”.

We verify the documents and the legal cleanliness of the deal We reply on WhatsApp or Telegram within a day

Or message us directly on WhatsApp

Q&A

Frequently asked

What determines the from-$320,000 price at Pistachio Villas?
The price from $320,000 depends on the villa type — eight 2-bedroom villas and one 3-bedroom villa — and its position within the boutique complex. The final price for a specific unit, its finishing and the payment schedule are confirmed by a BDA manager.
What is the ownership structure and for how long?
Leasehold for 30+25 years — a base 30-year land lease with the right to extend for another 25 years. The land is zoned for tourism use ("pink" category), and the property operates under a Pondok Wisata license. BDA verifies the original lease agreement and license, extension terms and the absence of encumbrances before any deposit is made.
Is the complex built or still under construction?
Pistachio Villas is currently under construction — nine villas are being built. Buying in now means a lower entry price than a completed property, but with the standard risks around construction timing and quality that come with any project still on site, which BDA assesses through the developer's track record and construction progress.
What kind of rental yield can the villa realistically bring?
BDA calculates the actual yield for a specific unit individually, based on real occupancy and ADR data from comparable properties in Ubud, factoring in management company commission and a downside vacancy scenario. We don't quote fixed percentages at the construction stage.
What makes Ubud attractive, and who is this property for?
Ubud is Bali's cultural and wellness hub, with a steady, low-density tourist flow oriented toward long stays, unlike the beach areas in the south of the island. The complex's bamboo architecture, set within jungle and rice-terrace surroundings, draws guests willing to pay a premium for distinctive design and eco-conscious building — a key driver of the property's rental potential.
What does BDA check before buying a villa at Pistachio Villas?
BDA verifies the land title documents and the leasehold agreement (30+25 years), the validity and status of the Pondok Wisata license, the land category and plot zoning, and the developer's track record and construction progress, before adding the property to the catalog.

Next step

Ready to discuss Pistachio Villas?

Send a request, ask for a presentation with documents and numbers, or get a personal consultation on the property from the BDA team.

Or message us directly on WhatsApp

from $320,000Ubud